Scenario

last mildew extremity 5 Company____ 3 counterpart I harm (per whole) publicize sales unified individualism commercialize seek score foodstuff 1 3090 EUR 6 mEUR MEUR Yes ? x 2 securities industry 2 4420 FCU mEUR 3 market 1 nary(pre nary(pre zero(pre noneinal)prenominal)einal)nal) of ppl. merchandise 2 no. of ppl. Yes ? Yes ? nourish compend 1 2 sales ply one hundred twenty 90 proffer impairment for irritable 2699 EUR/unit Relaunch (I senior) demonstration (I spick-and-span) environmental science 2. 6 4. 8 engineering imitation I old copy I spic-and-span transcript II sensitive 35 50 o. of ppl. no. of ppl. no. of ppl. simulate I R&D mEUR mEUR mEUR mEUR mEUR mEUR acquire foreplay Materials/ split 30,000 units reduplicate I take pot takings Lines investment funds Disinvestment keep rationalization 50,000 units role B no. of revolutionary-made creeses no. of occupation(s) mEUR / root mEUR / byplay 1 3 eccentric person A no. of new simple eyes no. of transmission line(s) mEUR /line 1 mEUR /line 1. 6 image C no. of new lines no. of line(s) mEUR /line mEUR /line outputProcess optimisation investiture in environmental engine room Production stave utilize (+) / crowd out (-) upbringing Non-salary cost terse term Loans persistent status Loans secure of securities Dividends . 3 . 20 mEUR mEUR ppl. mEUR % mEUR mEUR mEUR % of wampum income pay 5 30 imitate I plotted figures gross revenue receipts* cash in ones chips on right Cash-Flow commercialise 1 ampere-second mEUR % 15 10 mEUR grocery 2 50 mEUR * gross revenue tax revenue without bag emptor and postulation for Bids TOPSIM familiar charge form 13. 0 determination take form 8 Periods meter Scenario www. topsim. com